ONE-CLICK CASHFLOW Analysis TOOLKIT

LMI or Bigger Deposit for IP?

Compare long-term ROI, cashflow impact, and equity outcomes of paying Lenders Mortgage Insurance (LMI) versus saving a 20% deposit. Backed by 30-year modelling. Modeled using PropMax.com.au.
PropMax dashboard preview

LMI or Bigger Deposit? What’s Better When Buying an Investment Property in Australia

When building a property portfolio in Australia, one of the key decisions investors face is:

Should I pay Lenders Mortgage Insurance (LMI) and buy sooner with a smaller deposit, or wait and save more to avoid LMI altogether?

This decision can have a significant impact on your long-term return on investment, cash flow, and opportunity cost. In this guide, we’ll break down two detailed scenarios for the same property in Mordialloc, VIC — one purchased with LMI and a small deposit, and the other without LMI and a bigger deposit.

We compare the initial costs, annual holding costs, and return on investment (ROI) over 10 and 15 years. All projections are powered by PropMax.com.au.


The Investment Property

  • Address: 3/17 Collocott Street, Mordialloc VIC 3195
  • Property Type: 3-Bedroom Townhouse
  • Purchase Price: $890,000
  • Estimated Rent: $725/week, increasing by 2% annually
  • Assumed Capital Growth: 5.4% annually
  • Loan Structure: 30-year interest-only loan at 6.21%

This townhouse is a typical investment-grade asset in a bayside Melbourne suburb, attractive to families and renters. Let’s explore how deposit strategy impacts performance.


Scenario Comparison: With vs Without LMI

With LMINo LMI
Deposit$95,000$180,000
LMI Premium$17,887.50$0
Loan Amount$795,000$710,000
Stamp Duty + Closing Costs$54,870$54,870
Loan Setup Fees$1,692$1,692
Total Initial Cash$169,450$236,562

💡 “Total Initial Cash” = Deposit + LMI + Loan Setup Fees + Stamp Duty & Closing Costs

Scenario details (With LMI):

Scenario details (No LMI):

Important Note: According to the Australian Taxation Office (ATO), LMI premiums are not immediately tax-deductible, but they can be claimed over five years as a borrowing cost. This means if you paid $17,887.50 in LMI upfront, you can deduct approximately $3,577.50 per year for five years against your rental income. Always consult a tax agent to apply this correctly.


Average Annual Holding Costs (Years 1–10)

CategoryWith LMINo LMI
Ownership Costs$7,850$7,850
Year 1 Interest$49,369.50$44,091.00
Avg Net Cashflow (after-tax)-$4,500/year-$1,100/year

While the interest and holding costs are higher for the LMI scenario, these are partly offset by larger tax deductions (including LMI amortisation). You’ll also notice that despite tighter early cashflow, the LMI strategy unlocks earlier growth.


PropMax.com.au ROI Formula

In PropMax.com.au cashflow projection ROI is calculated for each year, using the formula:

ROI = ((Cash on Hands After Equity Loan Payoff (if any) – Total Invested) / Total Invested) × 100

Where:

  • Cash After Equity Loan is the amount you would pocket if you sold the property at the end of that year, repaid the loan, paid CGT and selling costs, and repaid any released equity (if any).

  • Total Invested is the sum of:

    • Your initial contribution (deposit + stamp duty + loan costs)
    • Plus cumulative holding costs, which includes any shortfall between rental income and outgoings (like interest, maintenance, land tax, etc.).

What’s Included in the Model?

Our calculator accounts for:

  • Capital growth based on annual appreciation
  • Rental income growth
  • Loan interest (IO or P&I)
  • LMI and loan costs (spread over 5 years if deductible)
  • Depreciation for tax offsets
  • Ownership expenses like council rates, insurance, body corp, and PM fees
  • Tax savings from negative gearing and depreciation
  • Capital Gains Tax (CGT) with a 50% discount after 12 months (as per ATO rules)

Return on Investment (ROI) for LMI Scenarios

We’ve modelled the investment over time and measured net ROI after tax, cashflow, and selling costs using PropMax’s investment engine.

ScenarioROI After 10 YearsROI After 15 Years
No LMI137.89%262.07%
With LMI140.13%263.48%

Both scenarios generate healthy returns, but using LMI to enter earlier edges slightly ahead due to compounding capital growth — even after accounting for the LMI cost and extra interest.


LMI vs Bigger Deposit: Pros and Cons Explained

When deciding between paying Lenders Mortgage Insurance (LMI) or saving for a larger deposit, the right choice depends on your financial goals, risk tolerance, and market timing. Below we compare the core benefits and drawbacks of both approaches.

✅ Benefits of Paying LMI (Smaller Deposit Strategy)

  • Enter the market sooner
    By using LMI, you can buy a property with as little as a 10% deposit. This lets you start benefiting from capital growth earlier—especially important in rising markets.

  • Leverage property growth
    Getting in sooner means you may capture more years of price appreciation. Leverage allows your smaller deposit to control a larger asset.

  • Tax-deductible borrowing cost
    According to the ATO, LMI is treated as a borrowing expense. While not immediately deductible, it can typically be claimed over five years for investment properties, reducing your taxable income over that period.

❌ Drawbacks of Paying LMI

  • Higher interest repayments
    Since you're borrowing more, you'll pay more interest over the life of the loan—potentially tens of thousands more.

  • Reduced early cashflow
    A larger loan means higher repayments. Your rental income may not fully cover expenses, especially in the first few years.

  • Upfront LMI cost
    While LMI can be capitalised into the loan and claimed over time, it still adds to your total borrowing and upfront costs.

✅ Benefits of Avoiding LMI (Larger Deposit Strategy)

  • Lower loan amount = lower interest
    Saving a 20% deposit avoids LMI and reduces the size of your loan, leading to less interest paid over time and improved serviceability.

  • Better early cashflow
    A smaller loan reduces repayments, making it easier to achieve a neutral or positive cashflow position from day one.

  • Lower financial risk
    More equity upfront reduces your Loan-to-Value Ratio (LVR), giving you a stronger buffer against market fluctuations or vacancy periods.

❌ Drawbacks of Avoiding LMI

  • Delayed entry = lost growth
    It might take years to save the additional deposit—during which time property prices may rise faster than your savings.

  • Lower capital efficiency
    Putting more cash into a deposit can mean your money is working less efficiently compared to leveraging through LMI.

  • Opportunity cost
    Funds tied up in the deposit could potentially be used for other investments or as a buffer for unforeseen costs.


So, Which Strategy Wins?

Choose LMI if:

  • You're eager to enter the market and confident in growth
  • You want to maximise leverage and ROI
  • You're planning to scale your property portfolio

Choose No LMI if:

  • You prefer financial safety and lower risk
  • You already have enough capital saved
  • You're focused on strong equity and long-term flexibility

Final Tip

Both strategies work — but they suit different profiles.

If you have a high income, strong borrowing capacity, and want to maximise growth, using LMI to get in early can lead to higher long-term ROI. On the other hand, avoiding LMI and borrowing conservatively offers stronger cashflow and lower risk.

Whichever route you choose, tools like PropMax.com.au can help model your cashflow, capital growth, tax impact, and ROI in detail.


PropMax.com.au — Smarter investment decisions start here.

Why use Propmax

Want to Know Your IP Cashflow Before Buy?

Start Now in 20 Seconds for Free

30-Year Investment Property Cashflow Forecasting

Plan with precision. Use our free cashflow calculator to forecast rental income, expenses, equity, and loan impact over 30 years. Built for Australian investors.

  • Interactive 30-year investment property cashflow calculator
  • Visual breakdown of income, outgoings, and capital growth over time
  • Includes equity tracking and principal vs interest repayment flows
  • See cashflow at weekly, monthly, or annual levels
30-Year Investment Property Cashflow Forecasting screenshot

Loan & Repayment Scenario Modelling

Compare interest-only vs principal-and-interest loan types and explore extra repayments or equity release strategies.

  • Loan calculators for IO, P&I, offset and redraw scenarios
  • Visualise interest savings with extra repayments
  • Equity growth forecasting and cash-out potential
  • Built-in repayment timeline and cost breakdowns
Loan & Repayment Scenario Modelling screenshot

Property Depreciation & Tax Benefit Estimator

Estimate depreciation deductions and negative gearing benefits with ATO-compliant calculations.

  • ATO-aligned building and fixture depreciation calculator
  • Immediate vs long-term deduction forecasting
  • See impact on taxable income and net cashflow
  • Factor in property age, build cost and low-value pools
Property Depreciation & Tax Benefit Estimator screenshot

Export Reports as Spreadsheets or PDFs

Export your full property cashflow analysis as Excel (CSV/XLSX) or PDF reports for brokers, partners or tax agents.

  • Download full investment property cashflow spreadsheet
  • Bank-ready PDF reports with income, equity and ROI breakdowns
  • Summarise cashflow and capital growth year-by-year
  • Perfect for loan applications, planners and client handouts
Export Reports as Spreadsheets or PDFs screenshot

Latest blog posts

Deep Dives for Property Investors

Practical calculators, strategy breakdowns, and tax explainers from the PropMax team.

Latest suburb snapshots

Recent Suburb Cashflow & Holding Cost Reports

Explore Free Sample Cashflow & Holding Cost Reports

NSW
Leppington

New South Wales

Investment Property Cashflow and Holding Cost Report - Leppington, New South Wales

View report
NSW
Parramatta

New South Wales

Investment Property Cashflow and Holding Cost Report - Parramatta, New South Wales

View report
VIC
Cranbourne West

Victoria

Investment Property Cashflow and Holding Cost Report - Cranbourne West, Victoria

View report
VIC
Frankston

Victoria

Investment Property Cashflow and Holding Cost Report - Frankston, Victoria

View report
VIC
Frankston North

Victoria

Investment Property Cashflow and Holding Cost Report - Frankston North, Victoria

View report
VIC
Geelong

Victoria

Investment Property Cashflow and Holding Cost Report - Geelong, Victoria

View report
VIC
Heidelberg West

Victoria

Investment Property Cashflow and Holding Cost Report - Heidelberg West, Victoria

View report
VIC
Melton

Victoria

Investment Property Cashflow and Holding Cost Report - Melton, Victoria

View report
VIC
Mordialloc

Victoria

Investment Property Cashflow and Holding Cost Report - Mordialloc, Victoria

View report

Still curious?

Frequently Asked Questions

Answers to the most common investor questions about PropMax.

Yes, Propmax offers a free investment property calculator that helps you analyze rental property cashflow, holding costs, tax benefits, and loan scenarios. It's perfect for Australian investors who want a detailed property investment cashflow tool without upfront cost.
Propmax lets you run 30-year rental property cashflow analysis, including loan interest (IO and P&I), depreciation, equity release, stamp duty, and weekly or annual holding costs. It’s a full-featured investment property cashflow calculator for informed decision-making.
Yes, Propmax includes a visual spreadsheet tool where you can compare up to three rental or investment properties side-by-side. You can evaluate ROI, upfront outlay, capital growth, and long-term performance — all in one investment property comparison spreadsheet.
Absolutely. You can export investment property analysis reports as Excel spreadsheets (CSV or XLSX) or download polished PDF summaries. This is ideal for sharing with brokers, financial advisers, or buyers’ agents.
Yes, Propmax includes tools for investment property loan calculation (including interest-only and principal & interest loans), as well as a depreciation calculator for building and fittings. It helps you understand the tax impact over time with detailed year-by-year breakdowns.
You can track loan-to-value ratio (LVR), debt service ratio (DSR), net surplus ratio (NSR), and other key KPIs across your entire portfolio. Propmax’s rental property analysis tool makes it easy to monitor performance and identify cashflow or serviceability risks.
Propmax is designed for individual investors, buyer’s agents, mortgage brokers, and financial advisers who need a powerful property investment calculator and spreadsheet tool. Whether you're buying your first IP or managing a large portfolio, Propmax gives you clarity and confidence.